Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Buchanan Dam at 184 S Summit Trl, Buchanan Dam, TX, 78609 earns from $1,832/mo rent with a $1,796/mo payment. Total monthly income totals $1,832/mo. ROI tracks 12.22% on current figures, and rental yield reads 5.99% at a $367,000 purchase. Equity gained on principal adds $2,368/yr, and 5% annual appreciation supports $101,395 over five years. Five-year ROI reaches 62.83% and total cumulative return in cash sums $76,439. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,832/mo property income instead of your personal income.
Single Family
Built in 2022
0.36 Acres lot
$N/A/sqft
$25 annually HOA
Neighborhood data shown for ZIP Code: 78609, Buchanan Dam, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,471 (100%) |
| Owner Occupied HU | 795 (54.0%) |
| Renter Occupied HU | 224 (15.2%) |
| Vacant Housing Units | 452 (30.7%) |
| Median Home Value | $362,500 |
| Average Home Value | $444,676 |
Residential
999
Single Family
999
Multi-Family
0
Businesses
130
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $367,000 |
| 2024-10-19 | Listing removed | $377,000 |
| 2024-10-03 | Listed for sale | $377,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-03 | N/A | N/A | $245,300 | -6.89% |
| 2023-03-03 | $765.63 | 105.35% | $263,440 | 105.60% |
| 2022-03-03 | $372.85 | 294.09% | $128,130 | 335.96% |
Listed by: Katie Simon • Lake Life Team-eXp Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #172171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
