Elder Plan, St. AndrewsWinstonGA30187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winston at Elder Plan, St. Andrews, Winston, GA, 30187 priced at $314,990 converts $2,729/mo rent into $812/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,729/mo, and annual cash flow totals $9,740/yr on $104,419 invested. Return on cash invested prints 29.24% in year one, and rental yield reads 10.4% against a $314,990 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,026 by year five. Five-year ROI reaches 152.74% and total cumulative return in cash sums $159,494. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,729/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30187, Winston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,349 (100%) |
| Owner Occupied HU | 2,834 (84.6%) |
| Renter Occupied HU | 399 (11.9%) |
| Vacant Housing Units | 116 ( 3.5%) |
| Median Home Value | $404,988 |
| Average Home Value | $431,925 |
Housing Distribution
Address Breakdown
Residential
3,486
Single Family
3,486
Multi-Family
0
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
