El Paso Plan, Cane Crossing EstatesSealyTX77474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sealy at El Paso Plan, Cane Crossing Estates, Sealy, TX, 77474 priced at $487,990 pairs $4,751/mo rent with $1,281/mo cash flow after a $2,388/mo payment. Total monthly income equals $4,751/mo, and annual cash flow comes to $15,375/yr on $161,769 invested. Return on cash invested is 29.41% in year one, and rental yield stands at 11.68% on a $487,990 basis. Equity gained on principal adds $3,149/yr, and 5% annual appreciation accumulates to $134,823 by year five. Five-year ROI measures 155.03% and total cumulative return in cash reaches $250,793. For financing, Ziffy Mortgage’s DSCR program evaluates $4,751/mo property income against a $2,388/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Housing Distribution
Address Breakdown
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
