Edison Plan, Lions GatePapillionNE68133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Papillion at Edison Plan, Lions Gate, Papillion, NE, 68133 with 5% annual appreciation on a $457,000 basis while $3,612/mo rent supports operations. Total monthly income totals $3,612/mo and a $2,237/mo payment preserves $526/mo for cash returns. Annual cash flow comes to $6,309/yr on $151,496 deployed, and return on cash invested reaches 24.07% in year one. Equity gained on principal adds $2,949/yr, and five-year appreciation sums $126,261 alongside rental yield of 9.48%. Five-year ROI measures 125.91% and total cumulative return in cash totals $190,747.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,612/mo property income versus a $2,237/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68133, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,876 (100%) |
| Owner Occupied HU | 3,853 (79.0%) |
| Renter Occupied HU | 951 (19.5%) |
| Vacant Housing Units | 72 ( 1.5%) |
| Median Home Value | $372,736 |
| Average Home Value | $390,273 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,652
Multi-Family
561
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices