Edison - Canvas Collection Plan, Knox Farm, Edmond, OK, 73012 | $339/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1301 sft

10017 SW 38th St, Mustang, OK, 73064

4 Bed
2 Bath
1487 sft

1008 Queensboro Pl, Yukon, OK, 73099

3 Bed
2 Bath
1660 sft

2749 NW 22nd St, Oklahoma City, OK, 73107

3 Bed
2 Bath
1484 sft

12650 Redrock Cir, Edmond, OK, 73034

Nearby investment properties with comparable prices

4 Bed
2 Bath
1840 sft

RC Roselyn Plan, Morgan Glen, Mustang, OK, 73064

3 Bed
2 Bath
1492 sft

2536 Canyon Creek Dr, Yukon, OK, 73099

3 Bed
2 Bath
1158 sft

Chadwick Plan, Somers Pointe, 40s1gw Mustang, OK, 73099

3 Bed
2 Bath
1158 sft

Chadwick Plan, Somers Pointe, Yukon, OK, 73099

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 24.1% in year one, and rental yield is 9.05% on a $292,765 entry. Equity gained on principal adds $1,889/yr, while 5% annual appreciation builds toward $80,886 over five years. Five-year ROI reaches 125.62% and total cumulative return in cash sums $121,916. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,209/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 73012, Bray, OK area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,267 (100%)
Owner Occupied HU	12,390 (76.2%)
Renter Occupied HU	3,078 (18.9%)
Vacant Housing Units	799 ( 4.9%)
Median Home Value	$323,143
Average Home Value	$383,952