Edinburgh Traditional Plan, Merion at Midtown ParkDallasTX75231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at Edinburgh Traditional Plan, Merion at Midtown Park, Dallas, TX, 75231 earns $1,478/mo cash flow from $6,446/mo rent with a $3,328/mo payment. Total monthly income totals $6,446/mo, and annual cash flow totals $17,735/yr on $223,687 capital. ROI tracks 27.99% on current figures, and rental yield reads 11.38% at a $679,900 purchase. Equity gained on principal adds $4,387/yr, and 5% annual appreciation supports $187,844 over five years. Five-year ROI reaches 147.61% and total cumulative return in cash sums $330,185. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,446/mo property income instead of your personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$133 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75231, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,072 (100%) |
| Owner Occupied HU | 3,394 (15.4%) |
| Renter Occupied HU | 15,728 (71.3%) |
| Vacant Housing Units | 2,950 (13.4%) |
| Median Home Value | $541,224 |
| Average Home Value | $538,955 |
Housing Distribution
Address Breakdown
Residential
21,094
Single Family
4,505
Multi-Family
16,589
Businesses
1,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices