Eden Cay Plan, Timothy Branch 55+BrandywineMD20613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandywine at Eden Cay Plan, Timothy Branch 55+, Brandywine, MD, 20613 at $509,990 posts ROI 23.85% with $530/mo cash flow from $3,702/mo rent. Total monthly income equals $3,702/mo, and annual cash flow records $6,363/yr on $167,787 to close. Return on cash invested measures 23.85% and rental yield reads 8.71% at the current $509,990. Equity gained on principal adds $3,291/yr, and 5% annual appreciation supports $140,901 by year five. Five-year ROI prints 124.01% and total cumulative return in cash totals $208,080.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,702/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20613, Brandywine, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,656 (100%) |
| Owner Occupied HU | 5,585 (83.9%) |
| Renter Occupied HU | 693 (10.4%) |
| Vacant Housing Units | 378 ( 5.7%) |
| Median Home Value | $583,918 |
| Average Home Value | $596,456 |
Housing Distribution
Address Breakdown
Residential
7,172
Single Family
6,931
Multi-Family
241
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A