Eclipse Plan, Magic Ranch,Florence,AZ,85132

Investment Highlights

Rental property for sale in Florence at Eclipse Plan, Magic Ranch, Florence, AZ, 85132 priced at $402,990 converts $3,551/mo rent into $1,169/mo cash flow after a $1,972/mo obligation. Total monthly income equals $3,551/mo, and annual cash flow totals $14,031/yr on $133,591 invested. Return on cash invested prints 30.41% in year one, and rental yield reads 10.57% against a $402,990 entry. Equity gained on principal adds $2,600/yr, while 5% annual appreciation compiles into $111,339 by year five. Five-year ROI reaches 158.82% and total cumulative return in cash sums $212,167. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,551/mo property income covering a $1,972/mo payment, not borrower’s personal income.