Eclipse Plan, Horizon at The DellsPrescottAZ86301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Prescott at Eclipse Plan, Horizon at The Dells, Prescott, AZ, 86301 uses $214,505 cash to close to unlock $2,918/yr annual cash flow and $243/mo monthly cash flow. Total monthly income runs $4,097/mo, and a $3,191/mo payment keeps the spread at $243/mo. Purchase price stands at $651,990, and rental yield measures 7.54% with $4,097/mo rent. Return on cash invested shows 21.42% in year one, and 5% annual appreciation builds toward $180,133 over five years. Five-year ROI reaches 110.56% and total cumulative return in cash records $237,146. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,097/mo property income covering a $3,191/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86301, Prescott, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,198 (100%) |
| Owner Occupied HU | 9,261 (60.9%) |
| Renter Occupied HU | 3,892 (25.6%) |
| Vacant Housing Units | 2,045 (13.5%) |
| Median Home Value | $563,521 |
| Average Home Value | $599,411 |
Housing Distribution
Address Breakdown
Residential
13,616
Single Family
9,599
Multi-Family
4,017
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
