Eagle Mountain Plan, TrailwoodRoanokeTX76262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roanoke at Eagle Mountain Plan, Trailwood, Roanoke, TX, 76262 generates $7,259/mo in rent and, after a $3,186/mo payment, leaves $2,630/mo in cash flow. Total monthly income is $7,259/mo, and annual cash flow is $31,560/yr on $214,176 invested. Return on cash invested sits at 34.8% in year one, and rental yield is 13.38% on a $650,990 entry. Equity gained on principal adds $4,201/yr, while 5% annual appreciation builds toward $179,857 over five years. Five-year ROI reaches 183.85% and total cumulative return in cash sums $393,756. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,259/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Housing Distribution
Address Breakdown
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices