E9510 Oak Hill RoadWisconsin DellsWI53965
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at E9510 Oak Hill Road, Wisconsin Dells, WI, 53965 in Wisconsin Dells speaks for itself: 11.72% gross on a $660,000 price, generating $6,448/mo in rent and $2,018/mo in net income after the $2,968/mo debt service. DSCR 2.17, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $24,219 stacks alongside $182,346 in projected five-year appreciation and $6,079/yr in principal reduction. Projected total cumulative return: $381,631.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $2,018 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,448 |
| Total Monthly Debt Service | $4,167 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
9.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53965, Wisconsin Dells, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 3,558 (51.5%) |
| Renter Occupied HU | 1,429 (20.7%) |
| Vacant Housing Units | 1,921 (27.8%) |
| Median Home Value | $271,816 |
| Average Home Value | $341,589 |
Housing Distribution
Address Breakdown
Residential
5,254
Single Family
4,917
Multi-Family
337
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
9.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53965, Wisconsin Dells, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 3,558 (51.5%) |
| Renter Occupied HU | 1,429 (20.7%) |
| Vacant Housing Units | 1,921 (27.8%) |
| Median Home Value | $271,816 |
| Average Home Value | $341,589 |
Housing Distribution
Address Breakdown
Residential
5,254
Single Family
4,917
Multi-Family
337
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaime Fearing • Gavin Brothers Auctioneers LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1999382
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved