E1813 Rural RdWaupacaWI54981
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at E1813 Rural Rd, Waupaca, WI, 54981 in Waupaca speaks for itself: 15.03% gross on a $115,000 price, generating $1,440/mo in rent and $668/mo in net income after the $517/mo debt service. DSCR 2.79, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,019 stacks alongside $31,772 in projected five-year appreciation and $1,059/yr in principal reduction. Projected total cumulative return: $86,927.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 15% | 6.2% |
| Monthly Cash Flow | $668 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,440 |
| Total Monthly Debt Service | $726 |
| DSCR Ratio | 1.98x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54981, Waupaca, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,324 (100%) |
| Owner Occupied HU | 4,707 (56.5%) |
| Renter Occupied HU | 1,975 (23.7%) |
| Vacant Housing Units | 1,642 (19.7%) |
| Median Home Value | $291,852 |
| Average Home Value | $344,801 |
Housing Distribution
Address Breakdown
Residential
7,569
Single Family
6,829
Multi-Family
740
Businesses
591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54981, Waupaca, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,324 (100%) |
| Owner Occupied HU | 4,707 (56.5%) |
| Renter Occupied HU | 1,975 (23.7%) |
| Vacant Housing Units | 1,642 (19.7%) |
| Median Home Value | $291,852 |
| Average Home Value | $344,801 |
Housing Distribution
Address Breakdown
Residential
7,569
Single Family
6,829
Multi-Family
740
Businesses
591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices