E Ave W #12 & 128PearblossomCA93553
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Pearblossom rentals match the income profile of E Ave W #12 & 128, Pearblossom, CA, 93553. Listed at $150,000, gross rent is $3,946/mo and net cash flow is $3,018/mo, a 31.56% yield well above national averages. DSCR 5.85 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $41,442 by year five with $1,382/yr in annual principal reduction, projecting $251,156 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 31.6% | 7.0% |
| Monthly Cash Flow | $3,018 | $1,200 |
City averages based on Pearblossom market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,946 |
| Total Monthly Debt Service | $868 |
| DSCR Ratio | 4.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
10.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93553, Pearblossom, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 485 (67.5%) |
| Renter Occupied HU | 171 (23.8%) |
| Vacant Housing Units | 62 ( 8.6%) |
| Median Home Value | $339,103 |
| Average Home Value | $401,799 |
Housing Distribution
Address Breakdown
Residential
358
Single Family
358
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
10.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93553, Pearblossom, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 485 (67.5%) |
| Renter Occupied HU | 171 (23.8%) |
| Vacant Housing Units | 62 ( 8.6%) |
| Median Home Value | $339,103 |
| Average Home Value | $401,799 |
Housing Distribution
Address Breakdown
Residential
358
Single Family
358
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents