Durness Woods Dr #I35QD2, South Bend, IN, 46628 | $269/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2337 sft

26635 May St, Edwardsburg, MI, 49112

4 Bed
2 Bath
2674 sft

53736 Terre Verde Hills Ct, South Bend, IN, 46628

4 Bed
3 Bath
2530 sft

4210 Snow Rd, Bridgman, MI, 49106

3 Bed
3 Bath
2121 sft

Elements 2100 Plan, Deerfield Estates, Elkhart, IN, 46514

Nearby investment properties with comparable prices

Rental Income+ 1 more

6 Bed
5 Bath
3156 sft

8687 Lilac Ln, Berrien Springs, MI, 49103

4 Bed
3 Bath
2760 sft

11260 Jones Rd, Berrien Springs, MI, 49103

5 Bed
4 Bath
4188 sft

17245 Ashdale Ct, Granger, IN, 46530

4 Bed
3 Bath
3222 sft

903 N Horizon Dr, Lakeville, IN, 46536

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at Durness Woods Dr #I35QD2, South Bend, IN, 46628 with 5% annual appreciation on a $540,300 basis while $3,512/mo rent supports operations. Total monthly income totals $3,512/mo and a $2,645/mo payment preserves $269/mo for cash returns. Annual cash flow comes to $3,230/yr on $177,759 deployed, and return on cash invested reaches 21.88% in year one. Equity gained on principal adds $3,486/yr, and five-year appreciation sums $149,275 alongside rental yield of 7.8%. Five-year ROI measures 113.14% and total cumulative return in cash totals $201,108.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,512/mo property income versus a $2,645/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA