Durham Plan, Merrill VillasMyrtle BeachSC29579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Myrtle Beach at Durham Plan, Merrill Villas, Myrtle Beach, SC, 29579 offers a 10.5% rental yield on a $341,900 purchase with $2,992/mo rent. Total monthly income registers $2,992/mo, and a $1,673/mo payment leaves $957/mo available for distribution. Annual cash flow reaches $11,486/yr on $113,340 to close, and return on cash invested stands at 30.04% in year one. Equity gained on principal adds $2,206/yr while 5% annual appreciation supports $94,461 over five years. Portfolio math shows five-year ROI at 156.9% and total cumulative return in cash at $177,831. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,992/mo property income against a $1,673/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29579, Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,319 (100%) |
| Owner Occupied HU | 17,677 (60.3%) |
| Renter Occupied HU | 7,507 (25.6%) |
| Vacant Housing Units | 4,135 (14.1%) |
| Median Home Value | $370,725 |
| Average Home Value | $418,546 |
Housing Distribution
Address Breakdown
Residential
29,078
Single Family
23,909
Multi-Family
5,169
Businesses
1,094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Suddreth • Mungo Homes
Mls Name: Mungo Homes, Inc
Mls Provider:
Mls ID: #N/A