Dunlay Plan, WellingtonHasletTX76052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haslet at Dunlay Plan, Wellington, Haslet, TX, 76052 with 5% annual appreciation on a $450,990 basis while $5,428/mo rent supports operations. Total monthly income totals $5,428/mo and a $2,207/mo payment preserves $2,221/mo for cash returns. Annual cash flow comes to $26,656/yr on $149,503 deployed, and return on cash invested reaches 37.74% in year one. Equity gained on principal adds $2,910/yr, and five-year appreciation sums $124,600 alongside rental yield of 14.44%. Five-year ROI measures 199.68% and total cumulative return in cash totals $298,529.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,428/mo property income versus a $2,207/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Housing Distribution
Address Breakdown
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
