Dune Plan, Regency at Waterset - Wren Collection, Apollo Beach, FL, 33572 | 7.57% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Dune Plan, Regency at Waterset - Wren Collection, Apollo Beach, FL, 33572 | 7.57% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2170 sft

5127 Spring Maiden Cir, Apollo Beach, FL, 33572

4 Bed
3 Bath
3171 sft

5245 Brighton Shore Dr, Apollo Beach, FL, 33572

4 Bed
3 Bath
2487 sft

413 Manns Harbor Dr, Apollo Beach, FL, 33572

4 Bed
4 Bath
2900 sft

5210 Covesound Way, Apollo Beach, FL, 33572

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
1330 sft

5112 Arlington Rd, Palmetto, FL, 34221

3 Bed
3 Bath
2258 sft

12356 Cedar Pass Trl, Parrish, FL, 34219

2 Bed
2 Bath
1187 sft

749 Manatee Ave, Holmes Beach, FL, 34217

4 Bed
3 Bath
2310 sft

12822 Rainwashed Loop, Parrish, FL, 34219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 18.85% in year one, and rental yield is 7.57% on a $674,995 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,489 over five years. Five-year ROI reaches 97.74% and total cumulative return in cash sums $217,057. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,256/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Dune home design boasts a sophisticated open floor plan, perfect for modern living. A welcoming foyer sweeps past a versatile flex room into the well-equipped kitchen, featuring a spacious island with breakfast bar, a walk-in closet, and ample counter and cabinet space. Adjacent, the casual dining area overlooks an expansive covered lanai and an elegant great room punctuated by a tray ceiling. The luxurious primary bedroom features a sophisticated tray ceiling, a walk-in closet, and a lovely bath with a dual-sink vanity, a lavish shower with seat and drying area, linen storage, and a private water closet. Two secondary bedrooms have access to a full hall bath, and another offers a private bath. Additional highlights include an everyday entry, centrally located laundry, and ample storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,329 (100%)
Owner Occupied HU	9,981 (74.9%)
Renter Occupied HU	1,908 (14.3%)
Vacant Housing Units	1,440 (10.8%)
Median Home Value	$548,592
Average Home Value	$602,214