Duke Plan, Academy Park, Beaufort, SC, 29907 | 6.87% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1308 sft

6 Alston Field Dr, Beaufort, SC, 29906

3 Bed
2 Bath
1503 sft

3005 Ashwood Cir, Beaufort, SC, 29906

3 Bed
2 Bath
1778 sft

26 Applemint Ln, Beaufort, SC, 29906

3 Bed
1 Bath
1393 sft

513 Ribaut Rd, Beaufort, SC, 29902

Nearby investment properties with comparable prices

4 Bed
2 Bath
1775 sft

1204 Egret Landing Dr, Beaufort, SC, 29902

3 Bed
2 Bath
1750 sft

7 Susan Ct, Beaufort, SC, 29907

3 Bed
3 Bath
1672 sft

2668 Broad St, Beaufort, SC, 29902

3 Bed
3 Bath
2544 sft

191 Chicora Ln, Yemassee, SC, 29945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at Duke Plan, Academy Park, Beaufort, SC, 29907 priced at $539,000 pairs $3,084/mo rent with after a $2,638/mo payment. Total monthly income equals $3,084/mo. Return on cash invested is 19.05% in year one, and rental yield stands at 6.87% on a $539,000 basis. Equity gained on principal adds $3,478/yr, and 5% annual appreciation accumulates to $148,916 by year five. Five-year ROI measures 97.95% and total cumulative return in cash reaches $173,700. For financing, Ziffy Mortgage’s DSCR program evaluates $3,084/mo property income against a $2,638/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$25 monthly HOA