








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Marcos at Duff Plan, Whisper: Highlands and Claremont Collections, San Marcos, TX, 78666 uses $114,364 cash to close to unlock $3,159/yr annual cash flow and $263/mo monthly cash flow. Total monthly income runs $2,717/mo, and a $1,689/mo payment keeps the spread at $263/mo. Purchase price stands at $344,990, and rental yield measures 9.45% with $2,717/mo rent. Return on cash invested shows 22.67% in year one, and 5% annual appreciation builds toward $95,314 over five years. Five-year ROI reaches 118.89% and total cumulative return in cash records $135,973. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,717/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Price change | $344,990 |
| 2024-06-04 | Price change | $342,990 |
| 2024-03-12 | Price change | $340,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A