Drexel Plan, Stillwater CoveAstatulaFL34705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Astatula at Drexel Plan, Stillwater Cove, Astatula, FL, 34705 with 5% annual appreciation on a $404,990 basis while $3,222/mo rent supports operations. Total monthly income totals $3,222/mo and a $1,982/mo payment preserves $535/mo for cash returns. Annual cash flow comes to $6,416/yr on $134,254 deployed, and return on cash invested reaches 24.69% in year one. Equity gained on principal adds $2,613/yr, and five-year appreciation sums $111,891 alongside rental yield of 9.55%. Five-year ROI measures 129.05% and total cumulative return in cash totals $173,254.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,222/mo property income versus a $1,982/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34705, Astatula, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,254 (100%) |
| Owner Occupied HU | 912 (72.7%) |
| Renter Occupied HU | 182 (14.5%) |
| Vacant Housing Units | 160 (12.8%) |
| Median Home Value | $334,862 |
| Average Home Value | $359,942 |
Housing Distribution
Address Breakdown
Residential
1,141
Single Family
1,048
Multi-Family
93
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
