Downing Plan, Harvest RidgeZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at Downing Plan, Harvest Ridge, Zephyrhills, FL, 33541 priced at $300,990 pairs $2,340/mo rent with $343/mo cash flow after a $1,473/mo payment. Total monthly income equals $2,340/mo, and annual cash flow comes to $4,113/yr on $99,778 invested. Return on cash invested is 24.03% in year one, and rental yield stands at 9.33% on a $300,990 basis. Equity gained on principal adds $1,942/yr, and 5% annual appreciation accumulates to $83,158 by year five. Five-year ROI measures 125.53% and total cumulative return in cash reaches $125,255. For financing, Ziffy Mortgage’s DSCR program evaluates $2,340/mo property income against a $1,473/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A