Double Eagle 2391 Plan, Double Eagle RanchCedar CreekTX78612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar Creek at Double Eagle 2391 Plan, Double Eagle Ranch, Cedar Creek, TX, 78612 priced at $514,990 converts $2,760/mo rent into after a $2,521/mo obligation. Total monthly income equals $2,760/mo. Return on cash invested prints 13.67% in year one, and rental yield reads 6.43% against a $514,990 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation compiles into $142,282 by year five. Five-year ROI reaches 70.58% and total cumulative return in cash sums $119,578. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $2,521/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,349 (100%) |
| Owner Occupied HU | 4,793 (75.5%) |
| Renter Occupied HU | 1,142 (18.0%) |
| Vacant Housing Units | 414 ( 6.5%) |
| Median Home Value | $347,251 |
| Average Home Value | $411,581 |
Housing Distribution
Address Breakdown
Residential
6,245
Single Family
6,245
Multi-Family
0
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Brohn Homes
Mls Name: Brohn Homes
Mls Provider:
Mls ID: #N/A