Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bertram at Dormer Plan, Grande Estates, Bertram, TX, 78605 priced at $410,900 pairs $2,400/mo rent with after a $2,011/mo payment. Total monthly income equals $2,400/mo. Return on cash invested is 15.31% in year one, and rental yield stands at 7.01% on a $410,900 basis. Equity gained on principal adds $2,651/yr, and 5% annual appreciation accumulates to $113,524 by year five. Five-year ROI measures 79.42% and total cumulative return in cash reaches $108,186. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $2,011/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Date | Event | Price |
|---|---|---|
| 2024-07-21 | Price change | $410,900 |
| 2024-07-17 | Listed for sale | $390,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pacesetter Homes Texas
Mls Name: Pacesetter Homes
Mls Provider:
Mls ID: #N/A
