Doorbells and Sleighbells Plan, HavenbrookeKernersvilleNC27284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kernersville at Doorbells and Sleighbells Plan, Havenbrooke, Kernersville, NC, 27284 priced at $398,990 pairs $2,700/mo rent with $208/mo cash flow after a $1,953/mo payment. Total monthly income equals $2,700/mo, and annual cash flow comes to $2,499/yr on $132,265 invested. Return on cash invested is 21.8% in year one, and rental yield stands at 8.12% on a $398,990 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,234 by year five. Five-year ROI measures 113.07% and total cumulative return in cash reaches $149,555. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27284, Kernersville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,953 (100%) |
| Owner Occupied HU | 18,724 (67.0%) |
| Renter Occupied HU | 7,618 (27.3%) |
| Vacant Housing Units | 1,611 ( 5.8%) |
| Median Home Value | $314,694 |
| Average Home Value | $344,177 |
Housing Distribution
Address Breakdown
Residential
25,788
Single Family
22,210
Multi-Family
3,578
Businesses
1,490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Garman Homes
Mls Name: Garman Homes
Mls ID: #N/A