Donley Plan, BoardwalkHedwigTX78152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hedwig at Donley Plan, Boardwalk, Hedwig, TX, 78152 uses $101,270 cash to close to unlock $19,954/yr annual cash flow and $1,663/mo monthly cash flow. Total monthly income runs $3,835/mo, and a $1,495/mo payment keeps the spread at $1,663/mo. Purchase price stands at $305,490, and rental yield measures 15.06% with $3,835/mo rent. Return on cash invested shows 39.61% in year one, and 5% annual appreciation builds toward $84,401 over five years. Five-year ROI reaches 209.71% and total cumulative return in cash records $212,371. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,835/mo property income covering a $1,495/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Housing Distribution
Address Breakdown
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
