Dogwood w/ Basement Plan, Fairfield TraceHartfieldVA23071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartfield at Dogwood w/ Basement Plan, Fairfield Trace, Hartfield, VA, 23071 priced at $299,990 pairs $1,920/mo rent with $127/mo cash flow after a $1,468/mo payment. Total monthly income equals $1,920/mo, and annual cash flow comes to $1,524/yr on $99,447 invested. Return on cash invested is 21.44% in year one, and rental yield stands at 7.68% on a $299,990 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,882 by year five. Five-year ROI measures 110.83% and total cumulative return in cash reaches $110,217. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23071, Hartfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,063 (100%) |
| Owner Occupied HU | 659 (62.0%) |
| Renter Occupied HU | 87 ( 8.2%) |
| Vacant Housing Units | 317 (29.8%) |
| Median Home Value | $374,638 |
| Average Home Value | $458,259 |
Housing Distribution
Address Breakdown
Residential
777
Single Family
777
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
