2261 Coldwater RdMascotVA23108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mascot at 2261 Coldwater Rd, Mascot, VA, 23108 priced at $199,990 converts $1,660/mo rent into $464/mo cash flow after a $979/mo obligation. Total monthly income equals $1,660/mo, and annual cash flow totals $5,572/yr on $66,297 invested. Return on cash invested prints 28.31% in year one, and rental yield reads 9.96% against a $199,990 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,254 by year five. Five-year ROI reaches 147.67% and total cumulative return in cash sums $97,901. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,660/mo property income covering a $979/mo payment, not borrower’s personal income.
Single Family
Built in 1975
4 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harlie Foster • Dalton Realty
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2429157
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.