Discovery Plan, Hymeadow, Maxwell, TX, 78656 | $147/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Discovery Plan, Hymeadow, Maxwell, TX, 78656 | $147/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1680 sft

208 Reimer Ave, San Marcos, TX, 78666

3 Bed
3 Bath
1803 sft

Bailey Plan, Trace, San Marcos, TX, 78666

3 Bed
2 Bath
1764 sft

1158 CAMELLIA LN, New Braunfels, TX, 78130

4 Bed
2 Bath
1920 sft

2220 SMALL TOWN, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

5 Bed
3 Bath
1892 sft

482 Low Pasture Trl, Maxwell, TX, 78656

3 Bed
2 Bath
1489 sft

205 Fairfax Ave, San Marcos, TX, 78666

3 Bed
3 Bath
1840 sft

1105 Wild Leaf Way, San Marcos, TX, 78666

Hampton Plan, Pinnacle at Cottonwood Creek

4 Bed
2 Bath
2003 sft

Hampton Plan, Pinnacle at Cottonwood Creek, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Maxwell at Discovery Plan, Hymeadow, Maxwell, TX, 78656 offers a 9.09% rental yield on a $314,990 purchase with $2,387/mo rent. Total monthly income registers $2,387/mo, and a $1,542/mo payment leaves $147/mo available for distribution. Annual cash flow reaches $1,761/yr on $104,419 to close, and return on cash invested stands at 21.6% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,026 over five years. Portfolio math shows five-year ROI at 113.11% and total cumulative return in cash at $118,106. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,387/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

From the covered porch, you enter into the foyer, where stairs to the second floor are immediately in view. Continuing through, you arrive at the open family room, dining area, and kitchen. A powder bath is conveniently located off the kitchen and family room. Also off the kitchen are a pantry, a coat closet, and access to the two-car garage. Upstairs, a central loft leads to the primary bedroom, which includes a primary bath and a spacious walk-in closet. Three additional bedroomseach with its own walk-in closetshare a full bath. A laundry room is also located on the second floor for added convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,312 (100%)
Owner Occupied HU	1,747 (75.6%)
Renter Occupied HU	430 (18.6%)
Vacant Housing Units	135 ( 5.8%)
Median Home Value	$289,295
Average Home Value	$288,452