Diamond Plan, Mill Creek EstatesMagnoliaTX77354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Magnolia at Diamond Plan, Mill Creek Estates, Magnolia, TX, 77354 priced at $360,990 converts $2,514/mo rent into after a $1,767/mo obligation. Total monthly income equals $2,514/mo. Return on cash invested prints 19.38% in year one, and rental yield reads 8.36% against a $360,990 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation compiles into $99,735 by year five. Five-year ROI reaches 101.19% and total cumulative return in cash sums $121,088. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,514/mo property income covering a $1,767/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77354, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,545 (100%) |
| Owner Occupied HU | 15,505 (75.5%) |
| Renter Occupied HU | 3,830 (18.6%) |
| Vacant Housing Units | 1,210 ( 5.9%) |
| Median Home Value | $465,218 |
| Average Home Value | $529,342 |
Housing Distribution
Address Breakdown
Residential
18,911
Single Family
16,788
Multi-Family
2,123
Businesses
1,260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
