Dewberry Plan, WaterscapeRoyse CityTX75189
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Royse City at Dewberry Plan, Waterscape, Royse City, TX, 75189 at $459,990 posts ROI 25.58% with $720/mo cash flow from $3,991/mo rent. Total monthly income equals $3,991/mo, and annual cash flow records $8,644/yr on $152,487 to close. Return on cash invested measures 25.58% and rental yield reads 10.41% at the current $459,990. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,087 by year five. Five-year ROI prints 134.47% and total cumulative return in cash totals $205,042.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,991/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75189, Royse City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,871 (100%) |
| Owner Occupied HU | 18,051 (86.5%) |
| Renter Occupied HU | 1,937 ( 9.3%) |
| Vacant Housing Units | 883 ( 4.2%) |
| Median Home Value | $366,037 |
| Average Home Value | $408,538 |
Housing Distribution
Address Breakdown
Residential
19,440
Single Family
19,006
Multi-Family
434
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A