Devonshire Plan, Walnut Creek, Windsor, PA, 17366 | $723/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Devonshire Plan, Walnut Creek, Windsor, PA, 17366 | $723/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3315 sft

217 High Rock Rd N, Hanover, PA, 17331

4 Bed
4 Bath
3685 sft

2958 Bali Dr, Manchester, MD, 21102

3 Bed
3 Bath
2843 sft

7 Jordan Mill Ct, White Hall, MD, 21161

4 Bed
4 Bath
3660 sft

396 Frederick Dr, Dallastown, PA, 17313

Nearby investment properties with comparable prices

4 Bed
3 Bath
3405 sft

Covington Plan, Walnut Creek, Windsor, PA, 17366

4 Bed
3 Bath
2789 sft

Augusta Plan, Walnut Creek, Windsor, PA, 17366

3 Bed
3 Bath
2600 sft

21228 Millers Mill Rd, Freeland, MD, 21053

4 Bed
4 Bath
3074 sft

44 Smith Mill Rd, New Freedom, PA, 17349

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Windsor at Devonshire Plan, Walnut Creek, Windsor, PA, 17366 priced at $500,938 pairs $4,006/mo rent with $723/mo cash flow after a $2,452/mo payment. Total monthly income equals $4,006/mo, and annual cash flow comes to $8,679/yr on $164,809 invested. Return on cash invested is 25.33% in year one, and rental yield stands at 9.6% on a $500,938 basis. Equity gained on principal adds $3,232/yr, and 5% annual appreciation accumulates to $138,400 by year five. Five-year ROI measures 132.36% and total cumulative return in cash reaches $218,138. For financing, Ziffy Mortgage’s DSCR program evaluates $4,006/mo property income against a $2,452/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Devonshire is a 4+ bed, 2.5+ bath home featuring an open floorplan, 2 staircases, and many unique customization options. Inside the Foyer, there is a Living Room to one side and Dining Room to the other. In the main living area, the 2-story Family Room opens to the Kitchen with large eat-in island. The Kitchen also has a walk-in pantry and hall leading to the Study. Private Study near back stairs can be used as optional 5th bedroom. Upstairs, the spacious Owner's Suite has 2 walk-in closets and a private full bath. Bedroom 2, 3, & 4 share a hallway bath. Laundry Room is conveniently located on the same floor as all bedrooms. Oversized 2-car garage included. The Devonshire can be customized to include up to 7 Bedrooms and 8.5 Bathrooms. Popular Structural Options:Kitchen Packages: Chefs, Garden, Gourmet, ClassicBreakfast AreaSunroomConservatoryFirst-Floor Guest Suite ILO StudyLibrary NookOwner's Suite Bath Packages: Tranquility, Venetian, Serenity, Cascade, EdenLoft ILO 2-Story Family RoomBedroom 5 Suite Above Conservatory or ILO 2-Story Family RoomFinished BasementBasement Caf

Neighborhood Data

Neighborhood data shown for ZIP Code: 17366, Windsor, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,212 (100%)
Owner Occupied HU	1,695 (76.6%)
Renter Occupied HU	409 (18.5%)
Vacant Housing Units	108 ( 4.9%)
Median Home Value	$245,202
Average Home Value	$280,684