Devonshire Plan, The Grove at Dauphin OaksHarrisburgPA17112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisburg at Devonshire Plan, The Grove at Dauphin Oaks, Harrisburg, PA, 17112 uses $205,582 cash to close to unlock $3,921/yr annual cash flow and $327/mo monthly cash flow. Total monthly income runs $4,421/mo, and a $3,058/mo payment keeps the spread at $327/mo. Purchase price stands at $624,868, and rental yield measures 8.49% with $4,421/mo rent. Return on cash invested shows 21.97% in year one, and 5% annual appreciation builds toward $172,640 over five years. Five-year ROI reaches 114.33% and total cumulative return in cash records $235,039. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,421/mo property income covering a $3,058/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17112, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,963 (100%) |
| Owner Occupied HU | 12,682 (79.4%) |
| Renter Occupied HU | 2,684 (16.8%) |
| Vacant Housing Units | 597 ( 3.7%) |
| Median Home Value | $325,609 |
| Average Home Value | $365,998 |
Housing Distribution
Address Breakdown
Residential
15,673
Single Family
15,177
Multi-Family
496
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keystone Custom Homes
Mls Name: Keystone Custom Homes
Mls Provider:
Mls ID: #N/A