Devonshire Front Load Garage Plan, Lakeside at Trappe : TownhomesTrappeMD21673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Trappe at Devonshire Front Load Garage Plan, Lakeside at Trappe: Townhomes, Trappe, MD, 21673 earns $325/mo cash flow from $2,439/mo rent with a $1,664/mo payment. Total monthly income totals $2,439/mo, and annual cash flow totals $3,894/yr on $112,707 capital. ROI tracks 23.36% on current figures, and rental yield reads 8.61% at a $339,990 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,933 over five years. Five-year ROI reaches 121.42% and total cumulative return in cash sums $136,851. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,439/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21673, Trappe, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,758 (100%) |
| Owner Occupied HU | 1,144 (65.1%) |
| Renter Occupied HU | 338 (19.2%) |
| Vacant Housing Units | 276 (15.7%) |
| Median Home Value | $480,172 |
| Average Home Value | $790,719 |
Housing Distribution
Address Breakdown
Residential
1,439
Single Family
1,439
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
