Devon Plan, Cooper ParkMcDonoughGA30253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McDonough at Devon Plan, Cooper Park, McDonough, GA, 30253 priced at $429,990 converts $2,976/mo rent into $359/mo cash flow after a $2,105/mo obligation. Total monthly income equals $2,976/mo, and annual cash flow totals $4,303/yr on $142,542 invested. Return on cash invested prints 22.93% in year one, and rental yield reads 8.31% against a $429,990 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation compiles into $118,798 by year five. Five-year ROI reaches 118.9% and total cumulative return in cash sums $169,487. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,976/mo property income covering a $2,105/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30253, Mcdonough, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,106 (100%) |
| Owner Occupied HU | 15,660 (57.8%) |
| Renter Occupied HU | 9,725 (35.9%) |
| Vacant Housing Units | 1,721 ( 6.3%) |
| Median Home Value | $351,029 |
| Average Home Value | $377,545 |
Housing Distribution
Address Breakdown
Residential
25,489
Single Family
21,503
Multi-Family
3,986
Businesses
2,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
