Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in McDonough at 413 Edgemont Ln, McDonough, GA, 30253 priced at $344,000 pairs $3,053/mo rent with $959/mo cash flow after a $1,684/mo payment. Total monthly income equals $3,053/mo, and annual cash flow comes to $11,509/yr on $114,036 invested. Return on cash invested is 30% in year one, and rental yield stands at 10.65% on a $344,000 basis. Equity gained on principal adds $2,220/yr, and 5% annual appreciation accumulates to $95,041 by year five. Five-year ROI measures 156.86% and total cumulative return in cash reaches $178,874. For financing, Ziffy Mortgage’s DSCR program evaluates $3,053/mo property income against a $1,684/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
87 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30253, Mcdonough, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,106 (100%) |
| Owner Occupied HU | 15,660 (57.8%) |
| Renter Occupied HU | 9,725 (35.9%) |
| Vacant Housing Units | 1,721 ( 6.3%) |
| Median Home Value | $351,029 |
| Average Home Value | $377,545 |
Residential
25,489
Single Family
21,503
Multi-Family
3,986
Businesses
2,528
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listing removed | $395,000 |
| 2025-01-25 | Price change | $395,000 |
| 2024-10-11 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $182.64 | 35.89% | $152,480 | -4.25% |
| 2023-10-25 | $134.40 | 15.81% | $159,240 | 25.43% |
| 2022-10-25 | $116.05 | 176.31% | $126,960 | 25.01% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
