Pearson Plan, Young's CrossingStone MountainGA30088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stone Mountain at Pearson Plan, Young's Crossing, Stone Mountain, GA, 30088 priced at $292,500 pairs $2,209/mo rent with $428/mo cash flow after a $1,432/mo payment. Total monthly income equals $2,209/mo, and annual cash flow comes to $5,141/yr on $96,964 invested. Return on cash invested is 25.21% in year one, and rental yield stands at 9.06% on a $292,500 basis. Equity gained on principal adds $1,887/yr, and 5% annual appreciation accumulates to $80,812 by year five. Five-year ROI measures 131.16% and total cumulative return in cash reaches $127,173. For financing, Ziffy Mortgage’s DSCR program evaluates $2,209/mo property income against a $1,432/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30088, Stone Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,517 (100%) |
| Owner Occupied HU | 5,988 (56.9%) |
| Renter Occupied HU | 3,958 (37.6%) |
| Vacant Housing Units | 571 ( 5.4%) |
| Median Home Value | $262,240 |
| Average Home Value | $303,802 |
Housing Distribution
Address Breakdown
Residential
10,416
Single Family
8,432
Multi-Family
1,984
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A