Desert Rose 1472 3 Car Plan, Cedar Creek Estates,Kingman,AZ,86409

Investment Highlights

Investment property for sale in Kingman at Desert Rose 1472 3 Car Plan, Cedar Creek Estates, Kingman, AZ, 86409 offers a 8.45% rental yield on a $318,000 purchase with $2,239/mo rent. Total monthly income registers $2,239/mo, and a $1,556/mo payment leaves $360/mo available for distribution. Annual cash flow reaches $4,316/yr on $105,417 to close, and return on cash invested stands at 24% in year one. Equity gained on principal adds $2,052/yr while 5% annual appreciation supports $87,858 over five years. Portfolio math shows five-year ROI at 124.42% and total cumulative return in cash at $131,159. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,239/mo property income against a $1,556/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.