Desert Rose 1472 2 Car Plan, Walleck Ranch,Kingman,AZ,86409

Investment Highlights

Investment property for sale in Kingman at Desert Rose 1472 2 Car Plan, Walleck Ranch, Kingman, AZ, 86409 listed at $302,500 pairs $2,110/mo rent with a $1,481/mo payment to leave $321/mo cash flow. Total monthly income runs $2,110/mo, and annual cash flow reaches $3,858/yr on $100,279 cash to close. Return on cash invested measures 23.76% in year one, and rental yield registers 8.37% at a $302,500 basis. Equity gained on principal adds $1,952/yr, and annual property appreciation at 5% supports $83,575 by year five. Five-year ROI tracks 123.12% and total cumulative return in cash totals $123,461. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,110/mo property income relative to a $1,481/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).