2789 S Naco RdGolden ValleyAZ86413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Golden Valley at 2789 S Naco Rd, Golden Valley, AZ, 86413 listed at $264,900 pairs $2,117/mo rent with a $1,297/mo payment to leave $551/mo cash flow. Total monthly income runs $2,117/mo, and annual cash flow reaches $6,608/yr on $87,814 cash to close. Return on cash invested measures 27.43% in year one, and rental yield registers 9.59% at a $264,900 basis. Equity gained on principal adds $1,709/yr, and annual property appreciation at 5% supports $73,187 by year five. Five-year ROI tracks 142.84% and total cumulative return in cash totals $125,432. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,117/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86413, Golden Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,427 (100%) |
| Owner Occupied HU | 4,739 (73.7%) |
| Renter Occupied HU | 704 (11.0%) |
| Vacant Housing Units | 984 (15.3%) |
| Median Home Value | $175,618 |
| Average Home Value | $200,475 |
Housing Distribution
Address Breakdown
Residential
5,424
Single Family
5,160
Multi-Family
264
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dorothy Cole-Lane • Coldwell Banker Realty
Mls Name: Lake Havasu AOR
Mls ID: #1038754