Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Plano at DERBY Plan, Mustang Square, Plano, TX, 75024 priced at $489,990 converts $3,120/mo rent into after a $2,398/mo obligation. Total monthly income equals $3,120/mo. Return on cash invested prints 17.22% in year one, and rental yield reads 7.64% against a $489,990 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,375 by year five. Five-year ROI reaches 89.61% and total cumulative return in cash sums $145,557. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75024, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,733 (100%) |
| Owner Occupied HU | 7,880 (36.3%) |
| Renter Occupied HU | 12,658 (58.2%) |
| Vacant Housing Units | 1,195 ( 5.5%) |
| Median Home Value | $604,054 |
| Average Home Value | $662,916 |
Residential
21,294
Single Family
8,970
Multi-Family
12,324
Businesses
2,209
Date | Event | Price |
|---|---|---|
| 2025-12-03 | Listed for sale | $489,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
