Denton Plan, Saddlebrook, Waxahachie, TX, 75165 | $400/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Denton Plan, Saddlebrook, Waxahachie, TX, 75165 | $400/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

370 Unbridled Rd, Waxahachie, TX, 75165

3 Bed
2 Bath
1828 sft

309 Lakewood Dr, Waxahachie, TX, 75165

3 Bed
2 Bath
1783 sft

308 Lakeshore Dr, Waxahachie, TX, 75165

3 Bed
3 Bath
2619 sft

120 S Swan Lake Dr, Waxahachie, TX, 75165

Nearby investment properties with comparable prices

5 Bed
2 Bath
1625 sft

175 Hcr #4434, Itasca, TX, 76055

4 Bed
2 Bath
1704 sft

413 Unbridled Rd, Waxahachie, TX, 75165

3 Bed
2 Bath
1456 sft

622 W Pecan Tree Rd, Waxahachie, TX, 75167

3 Bed
2 Bath
1540 sft

414 War Emblem Ln, Waxahachie, TX, 75165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waxahachie at Denton Plan, Saddlebrook, Waxahachie, TX, 75165 with 5% annual appreciation on a $314,990 basis while $2,640/mo rent supports operations. Total monthly income totals $2,640/mo and a $1,542/mo payment preserves $400/mo for cash returns. Annual cash flow comes to $4,797/yr on $104,419 deployed, and return on cash invested reaches 24.5% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,026 alongside rental yield of 10.06%. Five-year ROI measures 128.68% and total cumulative return in cash totals $134,366.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,640/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience the perfect fusion of comfort and functionality with this thoughtfully designed Express Series home floorplan. The custom, architecturally designed exterior, adorned with divided light windows and a front-facing garage with decorative hardware, presents a welcoming facade. A covered front porch leads to a raised panel fiberglass insulated door, offering a warm invitation inside. Upon entry, a spacious foyer seamlessly transitions into the home's inviting living spaces. The kitchen, a hub of activity, features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances, ensuring both style and practicality. A built-in sink, dishwasher, and ample pantry space cater to everyday needs. The primary bedroom, a serene sanctuary, boasts an adjoining bathroom designed for effortless mornings. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, provides ample space and comfort. Laminate wood plank flooring in the living areas and soft " carpet in the bedrooms create a cozy and comfortable atmosphere. This Express Series home is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The combination of its well-designed layout and contemporary features makes it an ideal choice for comfortable living. Photos shown here may not depict the specified home and features. Contact us today for more details!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,815 (100%)
Owner Occupied HU	14,366 (65.9%)
Renter Occupied HU	6,168 (28.3%)
Vacant Housing Units	1,281 ( 5.9%)
Median Home Value	$351,258
Average Home Value	$396,397