DENHAM Plan, BrooksideRuskinFL33570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ruskin at DENHAM Plan, Brookside, Ruskin, FL, 33570 offers a 9.95% rental yield on a $386,990 purchase with $3,208/mo rent. Total monthly income registers $3,208/mo, and a $1,894/mo payment leaves $640/mo available for distribution. Annual cash flow reaches $7,680/yr on $128,287 to close, and return on cash invested stands at 25.9% in year one. Equity gained on principal adds $2,497/yr while 5% annual appreciation supports $106,918 over five years. Portfolio math shows five-year ROI at 135.51% and total cumulative return in cash at $173,843. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,208/mo property income against a $1,894/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33570, Ruskin, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,283 (100%) |
| Owner Occupied HU | 11,125 (68.3%) |
| Renter Occupied HU | 3,025 (18.6%) |
| Vacant Housing Units | 2,133 (13.1%) |
| Median Home Value | $335,955 |
| Average Home Value | $385,712 |
Housing Distribution
Address Breakdown
Residential
14,226
Single Family
10,787
Multi-Family
3,439
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
