Denali Plan, Aosta ValleyWaltonKY41094
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at Denali Plan, Aosta Valley, Walton, KY, 41094 in Walton. Priced at $383,990, it generates $3,883/mo in gross rent and $1,546/mo in net monthly cash flow, a 12.14% yield that comfortably supports the 2.25 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $18,554. Five-year appreciation: $106,089. Equity from principal paydown: $3,537/yr. Total projected cumulative return: $244,928.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.1% | 6.0% |
| Monthly Cash Flow | $1,546 | $150 |
City averages based on Walton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,883 |
| Total Monthly Debt Service | $2,184 |
| DSCR Ratio | 1.78x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41094, Walton, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,828 (100%) |
| Owner Occupied HU | 4,195 (72.0%) |
| Renter Occupied HU | 1,303 (22.4%) |
| Vacant Housing Units | 330 ( 5.7%) |
| Median Home Value | $321,723 |
| Average Home Value | $350,825 |
Housing Distribution
Address Breakdown
Residential
5,811
Single Family
5,268
Multi-Family
543
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41094, Walton, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,828 (100%) |
| Owner Occupied HU | 4,195 (72.0%) |
| Renter Occupied HU | 1,303 (22.4%) |
| Vacant Housing Units | 330 ( 5.7%) |
| Median Home Value | $321,723 |
| Average Home Value | $350,825 |
Housing Distribution
Address Breakdown
Residential
5,811
Single Family
5,268
Multi-Family
543
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices