Delaware II Plan, Fairway EstatesGlenn DaleMD20769
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glenn Dale at Delaware II Plan, Fairway Estates, Glenn Dale, MD, 20769 offers a 7.54% rental yield on a $824,490 purchase with $5,178/mo rent. Total monthly income registers $5,178/mo, and a $4,035/mo payment leaves $51/mo available for distribution. Annual cash flow reaches $607/yr on $271,257 to close, and return on cash invested stands at 20.28% in year one. Equity gained on principal adds $5,320/yr while 5% annual appreciation supports $227,791 over five years. Portfolio math shows five-year ROI at 104.86% and total cumulative return in cash at $284,440. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,178/mo property income against a $4,035/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20769, Glenn Dale, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,605 (100%) |
| Owner Occupied HU | 2,259 (86.7%) |
| Renter Occupied HU | 258 ( 9.9%) |
| Vacant Housing Units | 88 ( 3.4%) |
| Median Home Value | $613,222 |
| Average Home Value | $635,311 |
Housing Distribution
Address Breakdown
Residential
2,497
Single Family
2,246
Multi-Family
251
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A