Delaware A Plan, Charleston, SC: Build On Your Lot, North Charleston, SC, 29406 | $1,364/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2547 sft

1000 Bakers Landing Dr, North Charleston, SC, 29418

4 Bed
3 Bath
2561 sft

3138 Moonlight Dr, Charleston, SC, 29414

WINSTON Plan, Carnes Crossroads : Coastal Collection

5 Bed
4 Bath
3110 sft

WINSTON Plan, Carnes Crossroads : Coastal Collection, Summerville, SC, 29486

5 Bed
4 Bath
2861 sft

217 Woodland Oak Way, Summerville, SC, 29485

Nearby investment properties with comparable prices

2 Bed
2 Bath
1594 sft

145 Collared Dove Ct, Summerville, SC, 29483

4 Bed
4 Bath
2765 sft

318 Abbey Gardens Ln, Moncks Corner, SC, 29461

4 Bed
3 Bath
2697 sft

1812 Nola Run, Summerville, SC, 29485

4 Bed
3 Bath
2270 sft

168 Morning View Way, Moncks Corner, SC, 29461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Charleston at Delaware A Plan, Charleston, SC: Build On Your Lot, North Charleston, SC, 29406 offers $4,386/mo rent that, after a $2,485/mo payment, leaves $1,364/mo cash flow. Total monthly income is $4,386/mo, and annual cash flow is $16,363/yr on $167,062 cash. Return on cash invested measures 29.85% in year one, and rental yield stands at 10.36% at a $507,787 entry. Equity gained on principal adds $3,277/yr while 5% annual appreciation compounds into $140,292 by year five. Five-year ROI records 155.84% and total cumulative return in cash reaches $260,345. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,386/mo property income versus a $2,485/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29406, Charleston, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,269 (100%)
Owner Occupied HU	5,639 (36.9%)
Renter Occupied HU	8,476 (55.5%)
Vacant Housing Units	1,154 ( 7.6%)
Median Home Value	$228,666
Average Home Value	$311,248