Dearborn Plan, Walnut WoodsWestervilleOH43081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westerville at Dearborn Plan, Walnut Woods, Westerville, OH, 43081 earns $419/mo cash flow from $3,319/mo rent with a $2,158/mo payment. Total monthly income totals $3,319/mo, and annual cash flow totals $5,026/yr on $146,158 capital. ROI tracks 23.35% on current figures, and rental yield reads 9.03% at a $440,900 purchase. Equity gained on principal adds $2,845/yr, and 5% annual appreciation supports $121,813 over five years. Five-year ROI reaches 121.79% and total cumulative return in cash sums $178,001. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,319/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43081, Westerville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,305 (100%) |
| Owner Occupied HU | 16,644 (56.8%) |
| Renter Occupied HU | 11,105 (37.9%) |
| Vacant Housing Units | 1,556 ( 5.3%) |
| Median Home Value | $338,562 |
| Average Home Value | $364,562 |
Housing Distribution
Address Breakdown
Residential
30,160
Single Family
28,600
Multi-Family
1,560
Businesses
1,422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily Scullion • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A