Dayton Plan, AirLake,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at Dayton Plan, AirLake, Woodbury, MN, 55129 with 5% annual appreciation on a $463,990 basis while $3,547/mo rent supports operations. Total monthly income totals $3,547/mo and a $2,271/mo payment preserves $650/mo for cash returns. Annual cash flow comes to $7,795/yr on $153,813 deployed, and return on cash invested reaches 24.98% in year one. Equity gained on principal adds $2,994/yr, and five-year appreciation sums $128,192 alongside rental yield of 9.17%. Five-year ROI measures 130.1% and total cumulative return in cash totals $200,106.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,547/mo property income versus a $2,271/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.