Cagney Plan, Amber Fields - Carriage Homes at AshfordRosemountMN55068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $3,235/mo, and annual cash flow totals $8,628/yr on $133,586 invested. Return on cash invested prints 26.37% in year one, and rental yield reads 9.63% against a $402,975 entry. Equity gained on principal adds $2,600/yr, while 5% annual appreciation compiles into $111,335 by year five. Five-year ROI reaches 137.53% and total cumulative return in cash sums $183,722. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,235/mo property income covering a $1,972/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55068, Rosemount, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,797 (100%) |
| Owner Occupied HU | 11,579 (83.9%) |
| Renter Occupied HU | 1,954 (14.2%) |
| Vacant Housing Units | 264 ( 1.9%) |
| Median Home Value | $446,988 |
| Average Home Value | $494,515 |
Housing Distribution
Address Breakdown
Residential
12,191
Single Family
11,425
Multi-Family
766
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
