DaVinci Plan, SilverstoneBataviaOH45103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Batavia at DaVinci Plan, Silverstone, Batavia, OH, 45103 generates $2,770/mo in rent and, after a $1,879/mo payment, leaves $245/mo in cash flow. Total monthly income is $2,770/mo, and annual cash flow is $2,937/yr on $127,263 invested. Return on cash invested sits at 22.22% in year one, and rental yield is 8.66% on a $383,900 entry. Equity gained on principal adds $2,477/yr, while 5% annual appreciation builds toward $106,064 over five years. Five-year ROI reaches 115.73% and total cumulative return in cash sums $147,277. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,770/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45103, Batavia, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,169 (100%) |
| Owner Occupied HU | 9,944 (65.6%) |
| Renter Occupied HU | 4,585 (30.2%) |
| Vacant Housing Units | 640 ( 4.2%) |
| Median Home Value | $304,351 |
| Average Home Value | $318,815 |
Housing Distribution
Address Breakdown
Residential
14,929
Single Family
12,576
Multi-Family
2,353
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
