Davidson Plan, Academy Park, Beaufort, SC, 29907 | 6.38% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
2 Bath
1344 sft

5 Luray St, Bluffton, SC, 29910

5 Bed
4 Bath
1786 sft

112 Patriot Ct, Beaufort, SC, 29906

3 Bed
2 Bath
2145 sft

1120 Palmetto Poin, Saint Helena Island, SC, 29920

4 Bed
4 Bath
3312 sft

3803 Scott Creek Dr #B, Edisto Island, SC, 29438

Nearby investment properties with comparable prices

2 Bed
2 Bath
1150 sft

3 Shelter Cove Ln APT 7477, Hilton Head Island, SC, 29928

3 Bed
3 Bath
1512 sft

56 Royal Pointe Dr, Hilton Head Island, SC, 29926

3 Bed
2 Bath
1870 sft

1305 Rowland Dr, Saint Helena Island, SC, 29920

3 Bed
2 Bath
1669 sft

117 Elliott St, Beaufort, SC, 29902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at Davidson Plan, Academy Park, Beaufort, SC, 29907 offers a 6.38% rental yield on a $633,000 purchase with $3,366/mo rent. 6% in year one. Equity gained on principal adds $4,085/yr while 5% annual appreciation supports $174,886 over five years. Portfolio math shows five-year ROI at 90.19% and total cumulative return in cash at $187,828. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,366/mo property income against a $3,098/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$25 monthly HOA